
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0293 | 0.0864 | 0.114611 | 1,434.5 | 1,523.5 | |
COGS | - | 0.0264 | 0.0814 | 0.107521 | 1,268 | 1,251.1 | |
Gross Profit | - | 0.002853 | 0.00504 | 0.00709 | 166.5 | 272.4 | |
Operating Expenses & Income | |||||||
Operating Income | -0 | 0.001959 | 0.003093 | 0.004959 | 131.3 | 233 | |
Total Operating Expenses | 0 | 0.0273 | 0.0833 | 0.109652 | 1,303.3 | 1,290.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0 | 0.000841 | 0.001867 | 0.002073 | 34.23 | 34.35 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.001368) | (0.001217) | (0.000473) | (20.35) | (33.8) | |
Interest Income | 0.000001 | 0.00073 | 0.001046 | 0.000139 | 22.84 | 22.92 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.000001 | 0.001392 | 0.000451 | 0.001415 | 29.56 | 62.97 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |