
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40,390 | 46,546 | 66,884.7 | 73,631.3 | 70,813 | 81,892 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | 15,489.4 | 15,237 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8,078.6) | (18,432.9) | (21,656.4) | (49,668.6) | (90,125) | (83,715) | |
Interest Income | 27,357.2 | 43,012.4 | 57,539.1 | 91,228.1 | 136,126 | 139,059 | |
Income Tax Expense | (1,009.1) | (969.1) | (1,904.6) | (577.7) | (4,295) | (3,846) | |
Net Income | |||||||
Net Income | 5,307.6 | 3,290 | 12,457.3 | 12,370.5 | 14,437 | 18,210 | |
Supplemental | |||||||
EBIT | - | - | (21,520.8) | (28,611.3) | - | - | |
EBITDA | - | - | - | - | - | - | |