
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 137.9 | 165.3 | 191 | 206.8 | 236.3 | 242.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.24 | 15.09 | 19.34 | 20.34 | 22.15 | 24.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.54) | (22.67) | (47.78) | (70.51) | (80.36) | (84) | |
Interest Income | 154.3 | 187.3 | 236.7 | 275.2 | 298.3 | 308.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 70 | 74.64 | 79.85 | 60.58 | 72.19 | 68.23 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |