
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.004708 | 0.0138 | 0.008066 | 0.005791 | 0.003853 | 9.447809 | |
COGS | 0.375852 | 0.180866 | 0.0753 | 0.0667 | 0.209825 | 4.413948 | |
Gross Profit | (0.371144) | (0.167024) | (0.0673) | (0.0609) | (0.205972) | 5.033861 | |
Operating Expenses & Income | |||||||
Operating Income | (0.4674) | (0.25917) | (0.20036) | (0.21056) | (0.446813) | (0.539724) | |
Total Operating Expenses | 0.0963 | 0.272809 | 0.208029 | 0.216348 | 0.450666 | 9.987533 | |
R&D Expenses | - | - | - | - | - | 0.001828 | |
Selling General & Admin Expenses | 0.0751 | 0.0649 | 0.104693 | 0.118724 | 0.217187 | 4.850005 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0218) | (0.0381) | (0.0501) | (0.059) | (0.0978) | (0.361263) | |
Interest Income | 0.000115 | - | - | - | - | - | |
Income Tax Expense | (0.000107) | (0.000007) | (0.000001) | (0.000401) | - | - | |
Net Income | |||||||
Net Income | (0.243707) | (1.465016) | (0.21763) | (0.269572) | (0.525258) | (11.12) | |
Supplemental | |||||||
EBIT | (0.467395) | (0.259169) | (0.200361) | (0.378455) | - | - | |
EBITDA | (0.46694) | (0.258969) | (0.19996) | (0.21056) | - | - | |