

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 73.41 | 88.37 | 63.19 | 13,362,625,440.7 | 841,736.8 | 768,855.3 | |
COGS | 58.97 | 61.93 | 44.16 | 8,945,948,119.4 | 572,678.1 | 593,434.9 | |
Gross Profit | 14.44 | 26.45 | 19.03 | 4,416,677,321.3 | 269,058.8 | 175,420.5 | |
Operating Expenses & Income | |||||||
Operating Income | 6.922456 | 21.79 | 13.93 | 3,233,934,998.5 | 188,144.7 | 82,703.4 | |
Total Operating Expenses | 6.283596 | 4.657527 | 4.729198 | 1,182,742,322.9 | 80,914.1 | 90,983.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.293839 | 1.135668 | 1.003501 | 316,320,986.2 | 20,558.8 | 58,448.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.336344) | (0.783777) | (1.065146) | (585,268,523.3) | (24,693.2) | (25,531.3) | |
Interest Income | 0.33634 | 3.50201 | 55,008.5 | 71,994.4 | 126,575.3 | 181,862.3 | |
Income Tax Expense | 0.904194 | 3.362943 | 0.769879 | 65,753,410.1 | 31,822.3 | 34,558.5 | |
Net Income | |||||||
Net Income | 11.5 | 25.12 | 24.35 | 4,753,056,544.3 | 370,166.4 | 370,769.3 | |
Supplemental | |||||||
EBIT | 7.822214 | 21.5 | 13.86 | 5,407,640,517.9 | 427,397.8 | 316,603.3 | |
EBITDA | 28.56 | 41.98 | 26.59 | 5,491,618,211.9 | 432,973.9 | 360,111.9 | |