

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.126196 | 0.323969 | 0.442148 | - | - | |
Gross Profit | (0.126196) | (0.323969) | (0.442148) | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (5.612081) | (11.82) | (14.1) | (12.17) | (16.06) | |
Total Operating Expenses | 5.612081 | 11.82 | 14.1 | 12.17 | 16.06 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 5.445271 | 11.38 | 13.56 | 12.13 | 16.04 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.002901) | (0.0496) | (0.0667) | (0.133445) | (1.367) | |
Interest Income | 0.44096 | 0.584384 | 0.487087 | 2.97785 | 1.348 | |
Income Tax Expense | 0.393092 | (0.00465) | (3.144322) | (0.150851) | - | |
Net Income | ||||||
Net Income | (6.807313) | (10.9) | (10.24) | (12.57) | (18.24) | |
Supplemental | ||||||
EBIT | (5.612081) | (10.95) | (14.04) | - | - | |
EBITDA | (6.285124) | (10.6) | (12.94) | (11.95) | - | |