
| 2010 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 102.5 | 144.5 | 87.77 | 104.7 | 107.5 | |
COGS | - | 57.39 | 103.3 | 46.37 | 61.34 | 110.3 | |
Gross Profit | - | 45.16 | 41.19 | 41.39 | 43.37 | (2.724767) | |
Operating Expenses & Income | |||||||
Operating Income | (0.60258) | 16.29 | 8.050427 | 7.665041 | 8.569294 | (6.893977) | |
Total Operating Expenses | 0.60258 | 28.87 | 33.14 | 33.73 | 34.8 | 4.16921 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.60258 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (2.386762) | (2.232105) | (2.68935) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.088) | 3.581897 | 1.842204 | 0.69928 | 1.571499 | (1.000015) | |
Net Income | |||||||
Net Income | (0.436719) | 10.32 | 3.976118 | 4.276411 | 6.997794 | (0.23862) | |
Supplemental | |||||||
EBIT | (0.372413) | 16.29 | 8.050427 | 7.665042 | 8.569294 | (6.893977) | |
EBITDA | (0.436724) | 16.37 | 8.816919 | 9.425 | 11.14 | (1.476362) | |