
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 88,304 | 120,503.6 | 196,650.8 | 204,788.9 | 198,339.3 | 203,893.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,465.6 | 1,756.7 | 1,662.9 | 3,314.3 | 4,075.9 | 1,613.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (64,231.3) | (123,454.8) | (199,026.7) | (245,604) | (166,305) | (165,088.5) | |
Interest Income | 132,609.3 | 219,422.8 | 364,448.7 | 413,551.3 | 327,508.1 | 328,375.6 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 31,179.7 | 34,365.1 | 65,104.6 | 63,225.1 | 58,415.1 | 56,634.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |