

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32.8 | 52.43 | 69.69 | 77.52 | 83.78 | 66.98 | |
COGS | 23.65 | 36.66 | 46.86 | 49.89 | 55.69 | 50.17 | |
Gross Profit | 9.144 | 15.76 | 22.83 | 27.63 | 28.09 | 16.82 | |
Operating Expenses & Income | |||||||
Operating Income | 4.834 | 4.437 | 7.731 | 9.932 | 10.4 | 4.446 | |
Total Operating Expenses | 3.826 | 11.24 | 15.1 | 17.7 | 17.69 | 12.37 | |
R&D Expenses | 1.994 | 2.96 | 4.074 | 4.696 | 5.216 | 4.586 | |
Selling General & Admin Expenses | 5.596 | 6.532 | 8.605 | 10.03 | 9.248 | 5.61 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.805) | (0.737) | (0.743) | (0.385) | (0.524) | (0.56) | |
Interest Income | 0.017 | 0.017 | 0.403 | 0.336 | 0.145 | - | |
Income Tax Expense | 0.359 | (0.974) | 0.558 | 1.029 | 0.602 | (0.98) | |
Net Income | |||||||
Net Income | 4.078 | 8.763 | 6.529 | 8.871 | 9.015 | 3.656 | |
Supplemental | |||||||
EBIT | 4.883 | 8.577 | 7.766 | 10.29 | 10.4 | 4.386 | |
EBITDA | 7.842 | 11.57 | 11.57 | 14.59 | 15.47 | 9.86 | |