

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,168.5 | 4,385.7 | 5,253.6 | 4,195.5 | 26,885 | 27,447 | |
COGS | 1,910.3 | 1,887.1 | 2,252.6 | 1,814.5 | 11,451 | 11,706 | |
Gross Profit | 2,258.1 | 2,498.5 | 3,001 | 2,381 | 15,434 | 15,741 | |
Operating Expenses & Income | |||||||
Operating Income | 1,772.1 | 1,671.2 | 2,400.1 | 1,895.7 | 12,393 | 12,629 | |
Total Operating Expenses | 2,396.3 | 2,428.7 | 2,853.5 | 2,299.7 | 14,492 | 14,818 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 426.8 | 471.5 | 501.8 | 390.4 | 2,583 | 2,656 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (212.8) | (21.42) | (31.61) | (25.41) | (190) | (527) | |
Interest Income | 1.651379 | 194.7 | 238.2 | 228.1 | 1,540 | 1,206 | |
Income Tax Expense | 284.1 | 311.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,354.3 | 1,168.6 | 1,745.2 | 1,331.2 | 8,563 | 8,677 | |
Supplemental | |||||||
EBIT | 1,772.2 | 1,957 | - | - | - | - | |
EBITDA | 1,910.5 | 1,778.8 | - | - | - | - | |