
| 2015 | 2016 | 2017 | 2018 | 2019 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 21,199 | 20,907 | 21,960 | 22,028 | 24,135 | |
COGS | 14,238 | 13,810 | 14,815 | 14,912 | 17,053 | |
Gross Profit | 6,961 | 7,097 | 7,145 | 7,116 | 7,082 | |
Operating Expenses & Income | ||||||
Operating Income | 2,454 | 3,000 | 2,750 | 2,733 | 3,011 | |
Total Operating Expenses | 18,745 | 17,907 | 19,210 | 19,295 | 21,124 | |
R&D Expenses | 689 | 718 | 641 | 648 | 687 | |
Selling General & Admin Expenses | 3,777 | 3,666 | 3,727 | 3,688 | 3,367 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | 6 | 5 | 2 | 4 | |
Income Tax Expense | 706 | 797 | 661 | 570 | - | |
Net Income | ||||||
Net Income | 1,168 | 1,676 | 1,700 | 1,677 | 1,751 | |
Supplemental | ||||||
EBIT | 2,454 | 4,199 | 3,990 | 3,863 | 4,510 | |
EBITDA | - | - | - | - | - | |