
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.004272 | 0.003927 | 0.0162 | 0.00462 | 0.0328 | 0.0159 | |
Gross Profit | (0.004272) | (0.003927) | (0.0162) | (0.00462) | (0.0328) | (0.0159) | |
Operating Expenses & Income | |||||||
Operating Income | (0.347522) | (0.293481) | (0.36461) | (0.206795) | (0.293645) | (0.277884) | |
Total Operating Expenses | 0.362039 | 0.293773 | 0.36461 | 0.202175 | 0.260813 | 0.262002 | |
R&D Expenses | 0.005605 | - | - | - | - | 0.0194 | |
Selling General & Admin Expenses | 0.356434 | 0.214611 | 0.292969 | 0.176765 | 0.184521 | 0.200349 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000349) | - | (0.003137) | (0.006937) | (0.001916) | (0.001542) | |
Interest Income | - | 0.000935 | 0.001676 | - | - | 0.000883 | |
Income Tax Expense | 0.0149 | (0.000643) | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (0.825701) | (0.282195) | (0.409304) | (0.264696) | (0.272788) | (0.254044) | |
Supplemental | |||||||
EBIT | (0.347522) | (0.293481) | (0.380792) | (0.242729) | (0.293645) | (0.299082) | |
EBITDA | (0.347522) | (0.293481) | (0.364538) | (0.206691) | (0.260814) | (0.283028) | |