
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.120972 | 0.0511 | 0.0491 | 0.0322 | 2.779882 | 2.752296 | |
COGS | 0.0155 | 0.014 | 0.0276 | 0.0276 | 0.0184 | 0.0115 | |
Gross Profit | 0.105481 | 0.0371 | 0.0215 | 0.004574 | 2.761485 | 2.740798 | |
Operating Expenses & Income | |||||||
Operating Income | (0.123862) | (0.450908) | (0.367591) | (0.384381) | 1.260865 | 1.136097 | |
Total Operating Expenses | 0.244834 | 0.502039 | 0.416643 | 0.416552 | 1.519017 | 1.616199 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.229343 | 0.488027 | 0.389047 | 0.388955 | 1.50062 | 1.604701 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.1754 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1.43876 | (0.592902) | 0.131408 | 1.671689 | 5.12981 | 3.876676 | |
Supplemental | |||||||
EBIT | 1.61416 | - | - | - | - | - | |
EBITDA | (0.108371) | (0.436896) | - | - | - | - | |