

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.252135 | 0.695076 | 0.280653 | 1.03 | 0.99029 | - | |
COGS | 0.0813 | 0.248556 | 0.159304 | 0.873371 | 1.724 | - | |
Gross Profit | 0.170885 | 0.44652 | 0.121349 | 0.156878 | (0.734) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.815) | (6.471) | (4.855) | (4.711) | (3.3) | - | |
Total Operating Expenses | 3.986 | 6.917 | 4.976 | 4.868 | 2.567 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.248108 | 6.91 | 4.55 | 4.31 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.829) | (4.682) | (2.999) | (4.302) | (3.694) | (1.318042) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.451903 | 4.682 | 2.999 | 4.302 | 0.000005 | (0.137744) | |
Net Income | |||||||
Net Income | (11.1) | (20.18) | (12.14) | (10.19) | (14.27) | - | |
Supplemental | |||||||
EBIT | (4.267341) | (15.5) | (9.145933) | (5.889334) | (10.58) | - | |
EBITDA | (4.262) | (15.49) | (9.14) | (5.788) | (10.47) | - | |