

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11.39 | 13.69 | 13.13 | 16.06 | 18.77 | 32.9 | |
COGS | 20.7 | 23.35 | 31.57 | 56.4 | 67.14 | 102.6 | |
Gross Profit | (9.312) | (9.659) | (18.44) | (40.34) | (48.36) | (69.74) | |
Operating Expenses & Income | |||||||
Operating Income | (10.9) | (10.15) | (25.73) | (40.63) | (51.35) | (76.82) | |
Total Operating Expenses | 1.586 | 0.487 | 7.295 | 0.289 | 2.983 | - | |
R&D Expenses | 2.546 | 2.497 | 2.648 | 3.764 | 3.112 | 6.876 | |
Selling General & Admin Expenses | 6.007 | 5.921 | 7.835 | 21.04 | - | 47.32 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.11) | (0.298) | (0.207) | (0.314) | (0.348) | (0.4495) | |
Interest Income | 0.48 | 0.019 | 0.092 | 0.294 | 0.165 | 0.3 | |
Income Tax Expense | (0.562) | (0.482) | (0.679) | (1.002) | (0.876) | (1.5125) | |
Net Income | |||||||
Net Income | (6.255) | (9.34) | (23.57) | (38.16) | (47.43) | (71.81) | |
Supplemental | |||||||
EBIT | (10.9) | (10.15) | (25.73) | (40.63) | (51.35) | (76.76) | |
EBITDA | (9.497) | (8.955) | (24.16) | (38.82) | (48.53) | (72.57) | |