
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.43508 | (38.33) | 16.99 | 13.81 | 19.67 | 34.18 | |
COGS | 2.498408 | 2.187419 | 2.02768 | 6.089364 | 2.004162 | 3.987884 | |
Gross Profit | 4.43508 | (38.33) | 16.99 | 22.61 | 17.67 | 34.48 | |
Operating Expenses & Income | |||||||
Operating Income | 3.844694 | (36.8) | 16.47 | 36.03 | 22.72 | 51.73 | |
Total Operating Expenses | 0.590386 | 0.526016 | 0.517155 | 0.505095 | (5.049126) | (22.17) | |
R&D Expenses | 0 | 0.000003 | 0.000005 | - | - | - | |
Selling General & Admin Expenses | 0.501963 | 0.47399 | 0.466135 | 0.452329 | 0.471397 | 3.480826 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.78021) | (2.057231) | (5.687116) | (6.089364) | (5.125492) | (5.114603) | |
Interest Income | 18.85 | 19.07 | 21.6 | 21.87 | 21.92 | - | |
Income Tax Expense | 3.844694 | 16.9 | 16.47 | - | - | 7.074998 | |
Net Income | |||||||
Net Income | 3.844694 | (38.86) | 16.47 | 29.94 | 17.56 | 47.5 | |
Supplemental | |||||||
EBIT | 3.844694 | (36.8) | 16.47 | 50.35 | - | - | |
EBITDA | 3.844694 | (36.8) | 16.47 | 36.03 | 22.72 | 56.68 | |