

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 144.9 | 7.128 | 126.3 | - | 0.789 | 1.883 | |
COGS | 141.9 | 1.004 | 19.34 | 3.532 | 4.133 | 2.109 | |
Gross Profit | 144.9 | 6.124 | (19.34) | (3.532) | (3.344) | 0.555 | |
Operating Expenses & Income | |||||||
Operating Income | (64.49) | (179.9) | (195.1) | (121.3) | (93.97) | (84.03) | |
Total Operating Expenses | 209.4 | 179.9 | 175.8 | 117.8 | 90.63 | 84.59 | |
R&D Expenses | 141.9 | 109.7 | 117.6 | 64.6 | 49.06 | 46.64 | |
Selling General & Admin Expenses | 69.26 | 70.26 | 77.5 | 53.18 | 39.16 | 32.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.91) | (6.02) | (13.18) | - | - | - | |
Interest Income | 2.87 | 3.058 | 6.744 | 3.967 | 2.227 | 1.569 | |
Income Tax Expense | (4.082) | 3.667 | 14.95 | 0.136 | - | - | |
Net Income | |||||||
Net Income | (65.58) | (250.2) | (113.7) | (146.6) | 5.696 | (22.46) | |
Supplemental | |||||||
EBIT | (62.67) | (177.6) | (187.7) | (125.8) | 5.696 | (48.32) | |
EBITDA | (56.72) | (170.9) | (181.4) | (120.3) | 9.829 | (44.87) | |