

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0342 | 0.0451 | 0.0278 | 0.019 | 0.006735 | 0.006218 | |
Gross Profit | (0.0342) | (0.0451) | (0.0278) | (0.019) | (0.006735) | (0.006218) | |
Operating Expenses & Income | |||||||
Operating Income | (1.729502) | (1.343454) | (0.919318) | (0.956842) | (0.781447) | (0.661417) | |
Total Operating Expenses | 1.729502 | 1.343454 | 0.919318 | 0.956842 | 0.781447 | 0.661417 | |
R&D Expenses | 0.207689 | 0.190088 | 0.0259 | - | - | - | |
Selling General & Admin Expenses | 1.678768 | 0.951798 | 0.46748 | 0.368203 | 0.260073 | 0.255257 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0132 | 0.008658 | 0.0129 | 0.009774 | 0.003407 | 0.004544 | |
Income Tax Expense | (0.965462) | (0.439054) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.416721) | (8.03497) | (1.249074) | (0.690707) | (0.48815) | (0.232275) | |
Supplemental | |||||||
EBIT | (1.729502) | (7.753464) | - | - | - | - | |
EBITDA | (1.695306) | (1.298317) | - | - | - | - | |