

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.00545 | 0.960451 | 0.888829 | 1.128979 | - | - | |
COGS | 0.00107 | 1.176274 | 0.0931 | 0.0345 | 6.463818 | 6.499459 | |
Gross Profit | 1.00438 | (1.1542) | (0.0931) | 1.128979 | (6.463818) | (5.334858) | |
Operating Expenses & Income | |||||||
Operating Income | (0.50417) | 0.0181 | (2.11696) | 0.128253 | (8.410469) | (8.3191) | |
Total Operating Expenses | 1.50855 | 1.523357 | 2.023823 | 1.000726 | 1.946649 | 2.948618 | |
R&D Expenses | 0.802896 | 0.307149 | 0.0143 | 0.0264 | 0.0103 | 0.0367 | |
Selling General & Admin Expenses | 1.409367 | 0.701332 | 1.117008 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008691) | (0.0133) | (0.0134) | (0.0336) | (0.0125) | (0.0461) | |
Interest Income | 0.00227 | - | 0.00448 | - | - | - | |
Income Tax Expense | 0.976373 | (0.938377) | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (12.72) | (3.070546) | (1.237093) | (0.943231) | (8.750364) | (9.694862) | |
Supplemental | |||||||
EBIT | (2.67277) | (3.060618) | (1.223647) | (0.909604) | (8.410468) | (9.321334) | |
EBITDA | (2.307582) | (2.519586) | (1.132668) | (0.857137) | (1.94665) | (2.805031) | |