
| 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 56.51 | 48.84 | 33.25 | - | - | |
COGS | 31.67 | 28.93 | 21.52 | - | - | |
Gross Profit | 24.84 | 19.92 | 11.73 | - | - | |
Operating Expenses & Income | ||||||
Operating Income | 5.477 | 2.73 | (4.705) | - | - | |
Total Operating Expenses | 19.37 | 17.19 | 16.44 | - | - | |
R&D Expenses | - | 0 | 0.000001 | - | - | |
Selling General & Admin Expenses | 19.37 | 0.0105 | 0.009613 | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (10.81) | (11.5) | (10.49) | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.258 | 4.71 | (1.956) | - | - | |
Net Income | ||||||
Net Income | (2.432) | (3.379) | (2.664) | - | - | |
Supplemental | ||||||
EBIT | (5.329) | (0.563) | (9.697) | - | - | |
EBITDA | (4.253) | 0.139 | (8.98) | - | - | |