

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.038 | 0.005 | 0.005 | 0.055 | 0.077 | 0.075 | |
Gross Profit | (0.038) | (0.005) | (0.005) | (0.055) | (0.077) | (0.075) | |
Operating Expenses & Income | |||||||
Operating Income | (22.3) | (21.64) | (19.66) | (21.63) | (23.71) | (23.65) | |
Total Operating Expenses | 22.47 | 16.3 | 19.66 | 21.58 | 23.63 | 23.6 | |
R&D Expenses | 14.72 | 9.304 | 11.79 | 15.67 | 18.18 | 18.21 | |
Selling General & Admin Expenses | 7.72 | 6.994 | 7.874 | 5.907 | 5.456 | 5.365 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.069) | (11.6) | - | - | - | - | |
Interest Income | 0.069 | 6.255 | 1.198 | 8.601 | 0.529 | 1.917 | |
Income Tax Expense | 0.069 | (11.6) | - | (1.225) | (1.293) | (1.293) | |
Net Income | |||||||
Net Income | (22.65) | 1.547 | (25.47) | (11.8) | (18.41) | (18.56) | |
Supplemental | |||||||
EBIT | (22.58) | (16.3) | (18.67) | (13.03) | (23.71) | (23.07) | |
EBITDA | (22.54) | (16.3) | (18.67) | (12.98) | (23.64) | (22.99) | |