

| 2019 | 2020 | 2021 | 2022 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,632.6 | 1,502.7 | 577.4 | 588 | 588 | - | |
COGS | 1,058.1 | 937 | 319.3 | 279.6 | 279.6 | - | |
Gross Profit | 574.5 | 565.7 | 258.2 | 308.4 | 308.4 | - | |
Operating Expenses & Income | |||||||
Operating Income | (99.69) | (57.66) | 75.67 | (19.55) | (27.1) | - | |
Total Operating Expenses | 674.3 | 596 | 182.5 | 607.6 | 335.5 | - | |
R&D Expenses | 254.5 | 206.1 | 84.77 | 97.89 | 97.89 | - | |
Selling General & Admin Expenses | 419.8 | 389.9 | 313.8 | 169.2 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (43.17) | (34.34) | (13.2) | (6.354) | (6.354) | - | |
Interest Income | 42.51 | 0.55 | 1.1 | 4.901 | - | - | |
Income Tax Expense | (43.34) | (16.69) | 27.85 | - | (43.81) | - | |
Net Income | |||||||
Net Income | (182.2) | 700.4 | 134.4 | (86.46) | (86.46) | - | |
Supplemental | |||||||
EBIT | (238.6) | 21.78 | 170.6 | (57.5) | (57.5) | - | |
EBITDA | 12.03 | 109 | 243.4 | 58.42 | 58.42 | - | |