

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 11.79 | 18.37 | 22.24 | 37.05 | 63.69 | |
COGS | 11.93 | 10.52 | 11.83 | 17.84 | 25.2 | |
Gross Profit | (0.144) | 7.849 | 10.41 | 19.22 | 38.48 | |
Operating Expenses & Income | ||||||
Operating Income | (43.17) | (27.12) | (26.84) | (37.9) | (30.48) | |
Total Operating Expenses | 43.02 | 34.97 | 37.25 | 57.12 | 94.17 | |
R&D Expenses | 8.997 | 4.543 | 6.673 | 7.557 | 8.715 | |
Selling General & Admin Expenses | 5.676 | 4.148 | 5.067 | 23.54 | 56.89 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.318) | (1.345) | (1.875) | (6.144) | (11.21) | |
Interest Income | 0.312 | 0.004 | 0.011 | 0.125 | - | |
Income Tax Expense | (0.575) | 1.345 | 1.875 | 6.144 | - | |
Net Income | ||||||
Net Income | (43.1) | (30.01) | (30.88) | (50.19) | (44.82) | |
Supplemental | ||||||
EBIT | (43.17) | (27.12) | (26.84) | (37.9) | - | |
EBITDA | (39.94) | (23.98) | (23.9) | (32.99) | - | |