
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,396.6 | 1,410.8 | 1,918.5 | 2,419.4 | 2,440.5 | 2,440.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 329.3 | 353.2 | 391.4 | 423.6 | 424.3 | 424.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (53.76) | (78.49) | (505.8) | (589.3) | (368.9) | (368.9) | |
Interest Income | 406.3 | 552.9 | 1,331.8 | 1,464.3 | 1,247.5 | 1,247.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 713.1 | 506.8 | 821.9 | 1,119.6 | 1,237.9 | 1,237.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |