
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,585.5 | 2,513.8 | 2,908.2 | 3,249.6 | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 562 | 588.7 | 624.2 | 633.8 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (402.3) | (353.7) | (1,026.5) | (2,025.5) | - |
Interest Income | 1,819.9 | 1,848 | 2,834.1 | 3,973 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 807.6 | 907 | 1,026 | 1,273.4 | 1,331.5 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |