
| 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.480135 | 0.823767 | 0.282641 | 0.000804 | |
COGS | 0.583971 | 8.070014 | 0.418558 | 0.003947 | |
Gross Profit | (0.103836) | (7.246247) | (0.135917) | (0.003143) | |
Operating Expenses & Income | |||||
Operating Income | (0.613062) | (11.68) | (2.678008) | (0.416213) | |
Total Operating Expenses | 0.509227 | 4.430531 | 2.542091 | 0.417017 | |
R&D Expenses | - | 0.003762 | - | - | |
Selling General & Admin Expenses | 0.576256 | 8.26943 | 2.363887 | 0.454609 | |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0499) | (0.121573) | (0.40014) | (0.24043) | |
Interest Income | - | - | - | - | |
Income Tax Expense | 0.000007 | 0.000001 | (0.228484) | - | |
Net Income | |||||
Net Income | (0.536393) | (22) | (2.947357) | (0.79236) | |
Supplemental | |||||
EBIT | (0.617665) | (21.87) | (2.678008) | - | |
EBITDA | (0.549505) | (21.53) | (2.547217) | - | |