
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.034 | 0.0399 | 0.000688 | 0.000206 | |
Gross Profit | - | - | (0.034) | (0.0399) | (0.000687) | (0.000206) | |
Operating Expenses & Income | |||||||
Operating Income | (2.61105) | (11) | (6.04646) | (2.119151) | (0.713716) | (1.687809) | |
Total Operating Expenses | 2.61105 | 11 | 6.012414 | 2.079283 | 0.713029 | 1.682568 | |
R&D Expenses | 0.577528 | 0.645238 | 0.352536 | 0.0229 | - | - | |
Selling General & Admin Expenses | 0.662542 | 3.390217 | 0.901298 | 0.477685 | 0.321134 | 1.280951 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.22848) | (0.17078) | - | - | - | |
Net Income | |||||||
Net Income | (2.61105) | (11) | (5.875454) | (4.271712) | (0.908987) | (1.533698) | |
Supplemental | |||||||
EBIT | (2.61105) | (11) | (5.937638) | (4.343882) | (0.91184) | (1.748432) | |
EBITDA | (2.61105) | (11) | (5.903589) | (4.304014) | (0.911152) | (1.718769) | |