

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0926 | 0.148538 | 0.143413 | 0.149062 | 2,395 | 1,909.1 | |
COGS | 0.053 | 0.0685 | 0.0496 | 0.0911 | 1,458.9 | 1,186.6 | |
Gross Profit | 0.0396 | 0.08 | 0.0938 | 0.058 | 936.1 | 722.6 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0326 | 0.0832 | 0.0787 | 0.0445 | 694.3 | 530.7 | |
Total Operating Expenses | 0.0114 | 0.0141 | 0.015 | 0.0135 | 241.8 | 191.8 | |
R&D Expenses | - | 0.000486 | - | 0.000324 | 2.806217 | - | |
Selling General & Admin Expenses | 0.002782 | 0.004622 | 0.004824 | 0.003255 | 53.47 | 78.32 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0158) | (0.0167) | (0.018) | (0.0191) | (324.2) | (233.9) | |
Interest Income | 0.000638 | 0.000313 | 0.003064 | 0.003699 | 34.09 | 52.54 | |
Income Tax Expense | 0.0162 | 0.0326 | 0.0221 | 0.018 | 290.6 | 226.8 | |
Net Income | |||||||
Net Income | 0.003291 | 0.0341 | 0.0215 | 0.0228 | 100.9 | 129.8 | |
Supplemental | |||||||
EBIT | 0.0344 | 0.0839 | 0.0486 | 0.0608 | 728.2 | 550.2 | |
EBITDA | 0.0348 | 0.0842 | 0.0715 | 0.0613 | 736.2 | 879.2 | |