
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.451308 | 0.89243 | 1.759317 | 1.939479 | |
COGS | - | - | 0.20631 | 0.341574 | 0.611352 | 0.627765 | |
Gross Profit | - | - | 0.244998 | 0.550856 | 1.147965 | 1.311714 | |
Operating Expenses & Income | |||||||
Operating Income | - | - | (0.357) | 0.0942 | 0.17868 | 0.23368 | |
Total Operating Expenses | - | - | 0.602078 | 0.456629 | 0.969285 | 1.078034 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0184) | (0.0294) | (0.115004) | (0.144594) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | 0.0331 | - | 0.0505 | 0.0848 | |
Net Income | |||||||
Net Income | - | - | (0.374) | (0.169) | 0.269007 | 0.119169 | |
Supplemental | |||||||
EBIT | - | - | (0.322582) | (0.13937) | 0.17868 | 0.0845 | |
EBITDA | - | - | (0.317) | (0.134) | 0.186574 | 0.0938 | |