
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,292 | 8,840.2 | 11,726.9 | 17,935.6 | 23,015.5 | 26,111.1 | |
COGS | 3,935.5 | 8,159.1 | 10,633.6 | 16,449.4 | 21,089.6 | 24,028.3 | |
Gross Profit | 356.5 | 681.1 | 1,093.4 | 1,486.2 | 1,925.9 | 2,082.8 | |
Operating Expenses & Income | |||||||
Operating Income | 235.3 | 423.9 | 670 | 603.8 | 711.7 | 894.4 | |
Total Operating Expenses | 4,056.6 | 8,416.3 | 11,057 | 17,331.8 | 22,303.8 | 25,216.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 90.67 | 184.9 | 324.9 | 510.7 | 632.3 | 670.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (54.21) | (155.8) | (331.4) | (447.6) | (453.4) | (1,152.1) | |
Interest Income | 2.502564 | 18.2 | 87.54 | 641.1 | 438.8 | 877.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 4.288647 | 81.69 | 300.1 | 422.6 | 1,469.6 | 1,785.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |