

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,616.1 | 14,385.9 | 2,695.7 | 3,340.8 | 3,759.2 | 7,727.2 | |
COGS | 3,446.9 | 6,195.3 | 1,039.9 | 1,046.5 | 1,019.9 | 2,111.7 | |
Gross Profit | 7,169.2 | 8,190.5 | 1,655.9 | 2,294.2 | 2,838.8 | 5,615.4 | |
Operating Expenses & Income | |||||||
Operating Income | 159.9 | (510.9) | 291.3 | 497.5 | 862.5 | 1,137.8 | |
Total Operating Expenses | 7,655.8 | 8,701.4 | 1,364.6 | 1,796.7 | 1,976.3 | 4,474.8 | |
R&D Expenses | 3,475.9 | 4,045.1 | 635.5 | 910.7 | 921 | 1,889.3 | |
Selling General & Admin Expenses | 1,688.6 | 1,875.4 | 300.9 | 399.9 | 451.4 | 441.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (55.18) | (61.53) | (4.789) | (7.195) | (17.04) | (70.8) | |
Interest Income | 90.64 | 111.4 | 46.68 | 51.35 | 72.76 | - | |
Income Tax Expense | 423.7 | 1,078.5 | 71.67 | 16.69 | 207.9 | 304.4 | |
Net Income | |||||||
Net Income | (283.6) | 649.4 | 378.3 | 805.2 | 567.9 | 1,692.6 | |
Supplemental | |||||||
EBIT | (486.7) | (510.9) | 291.3 | 497.5 | 911.4 | - | |
EBITDA | (2.784608) | (77.78) | 342.1 | 581.7 | 995.3 | 1,261.6 | |