

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0268 | 0.0333 | 0.0278 | 0.019 | 0.006735 | 0.006218 | |
Gross Profit | (0.0268) | (0.0333) | (0.0278) | (0.019) | (0.006735) | (0.006218) | |
Operating Expenses & Income | |||||||
Operating Income | (1.617623) | 4.277995 | (0.57811) | (0.956842) | (0.781447) | (0.661417) | |
Total Operating Expenses | 1.330278 | 0.958238 | 0.550293 | 0.956842 | 0.781447 | 0.661417 | |
R&D Expenses | 0.16297 | 0.140297 | 0.0259 | - | - | - | |
Selling General & Admin Expenses | 1.317301 | 0.702486 | 0.46748 | 0.368203 | 0.260073 | 0.255257 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0104 | 0.00639 | 0.0129 | 0.009774 | 0.003407 | 0.004544 | |
Income Tax Expense | (0.757582) | (0.324404) | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (0.326994) | (5.930305) | (0.921667) | (0.690707) | (0.48815) | (0.232275) | |
Supplemental | |||||||
EBIT | (1.617623) | 4.277995 | (0.578115) | - | - | - | |
EBITDA | (1.59079) | 4.311309 | (0.5503) | - | - | - | |