

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,268.9 | 1,993.4 | 3,113.2 | 3,363 | 28,893 | 31,803 | |
COGS | 729.5 | 1,016.6 | 1,549.1 | 1,812.9 | 16,035 | 17,854 | |
Gross Profit | 539.4 | 976.7 | 1,564.1 | 1,550.2 | 12,858 | 13,949 | |
Operating Expenses & Income | |||||||
Operating Income | 79.11 | 186.3 | 454.8 | 425.9 | 3,201 | 3,049 | |
Total Operating Expenses | 1,189.8 | 1,797.8 | 2,658.4 | 2,937.1 | 25,692 | 28,754 | |
R&D Expenses | 106 | 207.9 | 377.3 | 313 | 2,269 | 2,417 | |
Selling General & Admin Expenses | 354.3 | 564.3 | 727.2 | 807.7 | 7,354 | 7,239 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (41.05) | (60.73) | (35.86) | (26.71) | (160) | (186) | |
Interest Income | 24.76 | 38.78 | 134.8 | 32.21 | 359 | 329 | |
Income Tax Expense | 26.75 | 56.38 | - | - | - | - | |
Net Income | |||||||
Net Income | 14.95 | 91.18 | 203.4 | 309.3 | 1,997 | 1,920 | |
Supplemental | |||||||
EBIT | 80.77 | 197.9 | - | - | - | - | |
EBITDA | 120.9 | 284.5 | - | - | - | - | |