

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 345.1 | 541.3 | 15,107 | 20,777 | 28,893 | 35,182 | |
COGS | 198.4 | 276.1 | 7,517 | 11,200 | 16,035 | 20,168 | |
Gross Profit | 146.7 | 265.2 | 7,590 | 9,577 | 12,858 | 15,014 | |
Operating Expenses & Income | |||||||
Operating Income | 21.51 | 53.12 | 2,207 | 2,631 | 3,201 | 2,907 | |
Total Operating Expenses | 323.6 | 488.2 | 12,900 | 18,146 | 25,692 | 32,275 | |
R&D Expenses | 28.82 | 56.45 | 1,831 | 1,934 | 2,269 | 2,579 | |
Selling General & Admin Expenses | 96.37 | 100.5 | 2,502 | 3,154 | 4,297 | 5,210 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.16) | (16.49) | (174) | (165) | (160) | (212) | |
Interest Income | 6.735077 | 13.61 | 135 | 148 | 138 | 114 | |
Income Tax Expense | 7.273934 | 15.31 | - | - | - | - | |
Net Income | |||||||
Net Income | 4.066764 | 24.76 | 987 | 1,911 | 1,997 | 1,863 | |
Supplemental | |||||||
EBIT | 21.97 | 53.73 | - | - | - | - | |
EBITDA | 32.87 | 77.26 | - | - | - | - | |