
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.538 | 9.336 | 14.07 | 12.66 | 11.99 | 21.55 | |
COGS | 4.911 | 5.659 | 8.033 | 7.638 | 7.029 | 12.79 | |
Gross Profit | 3.627 | 3.677 | 6.04 | 5.022 | 4.958 | 8.754 | |
Operating Expenses & Income | |||||||
Operating Income | 0.58 | 0.236 | 2.477 | 1.172 | 0.647 | 1.662999 | |
Total Operating Expenses | 3.047 | 3.441 | 3.563 | 3.85 | 4.311 | 8.653 | |
R&D Expenses | 1.651 | 1.912 | 1.548 | 1.822 | 1.931 | 1.931 | |
Selling General & Admin Expenses | 1.234 | 1.256 | 1.356 | 1.431 | 1.455 | 3.155 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.144) | (0.141) | (0.146) | (0.173) | (0.353) | (0.353) | |
Interest Income | 0.042 | 0.007 | 0.075 | 0.234 | 0.105 | 0.343 | |
Income Tax Expense | 0.057 | 0.092 | 0.033 | 0.024 | 0.002 | 0.002 | |
Net Income | |||||||
Net Income | (0.328) | 1.048 | 2.14 | 1.374 | 0.894 | 1.627 | |
Supplemental | |||||||
EBIT | 0.678 | 0.384 | 2.319 | 1.571 | 0.647 | - | |
EBITDA | 1.869 | 1.449 | 3.04 | 2.361 | 1.431 | - | |