
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.018947) | (5.357155) | (1.705742) | (6.232839) | (2.527688) | (3.013987) | |
Total Operating Expenses | 3.018947 | 5.357155 | 1.705742 | 6.232839 | 2.527688 | 3.013987 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.33762 | 0.760891 | 0.763284 | 0.72781 | 0.964411 | 1.012931 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.0319 | 0.0408 | 0.0272 | 0.0698 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.017249) | (4.774021) | (1.673868) | (6.155105) | (2.104348) | (2.540059) | |
Supplemental | |||||||
EBIT | (3.018947) | (5.357155) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |