

| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30.67 | 21.95 | 12.92 | 10.26 | 15.93 | 10.65 | |
COGS | 1.06852 | 4.795405 | 0.614468 | 0.522761 | 0.659634 | 1.608489 | |
Gross Profit | 29.6 | 21.95 | 12.3 | 9.739053 | 15.27 | 10.65 | |
Operating Expenses & Income | |||||||
Operating Income | (5.311694) | (6.28998) | (5.425015) | (3.230015) | (0.931688) | (4.441381) | |
Total Operating Expenses | 34.91 | 28.24 | 18.34 | 13.19 | 16.86 | 15.09 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 32.16 | 26.12 | 15.19 | 11.71 | 15.62 | 13.12 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0848) | (0.378239) | (0.250194) | (0.340381) | (0.383002) | (0.464912) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.005005) | 0.006107 | - | - | - | 0.0026 | |
Net Income | |||||||
Net Income | (5.338419) | (7.893662) | (6.86928) | (3.992069) | (1.627926) | (7.873094) | |
Supplemental | |||||||
EBIT | (5.353735) | (6.050647) | (4.800392) | (3.651688) | (1.223379) | (7.172438) | |
EBITDA | (4.952389) | (5.924921) | (4.779605) | (3.569024) | (1.13956) | (7.116647) | |