

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.81549 | 1.071549 | 0.402841 | 0.455514 | 0.79602 | 0.796021 | |
COGS | 0.53488 | 0.803334 | 0.618995 | 0.516748 | 0.634235 | 0.670793 | |
Gross Profit | 0.28061 | 0.268215 | (0.216154) | (0.0612) | 0.161785 | 0.125228 | |
Operating Expenses & Income | |||||||
Operating Income | 0.125656 | 0.0424 | (0.36487) | (0.238402) | (0.006857) | (0.0429) | |
Total Operating Expenses | 0.177342 | 0.155129 | 0.148717 | 0.693916 | 0.802877 | 0.838887 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.124045 | 0.148166 | 0.148717 | 0.147648 | 0.143677 | 0.143129 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0309) | (0.0744) | (0.0351) | - | - | (0.0207) | |
Interest Income | - | - | - | - | - | 0.117932 | |
Income Tax Expense | 0.628914 | (0.731921) | (0.0529) | - | - | - | |
Net Income | |||||||
Net Income | 1.749434 | (1.755227) | (0.860552) | 1.094708 | (0.37724) | (0.41325) | |
Supplemental | |||||||
EBIT | 0.0724 | 0.0387 | (0.364871) | - | - | - | |
EBITDA | 0.220268 | 0.433086 | (0.0967) | - | - | - | |