
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.19 | 63.83 | 60.13 | 40.38 | 237.8 | 261.2 | |
COGS | 9.901181 | 57.41 | 62.57 | 72.15 | 190 | 211.5 | |
Gross Profit | 0.284893 | 6.413555 | (2.445505) | (31.77) | 47.83 | 49.7 | |
Operating Expenses & Income | |||||||
Operating Income | (39.1) | (47.62) | (76.67) | (135.6) | (60.67) | (46.1) | |
Total Operating Expenses | 49.29 | 111.4 | 136.8 | 176 | 298.5 | 307.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 14.63 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.302268) | (0.201427) | (1.974744) | (4.792203) | (3.703161) | (7) | |
Interest Income | 0.0472 | 0.0988 | 1.115509 | 1.158534 | 1.137819 | 1.1 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (30.55) | (50.44) | (77.82) | (137.9) | (60.59) | (54.3) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |