
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00113 | 0.00954 | 0.28057 | 1.49632 | 2.574237 | 2.540661 | |
COGS | 0.00091 | 0.530089 | 0.0153 | 0.24338 | 0.359385 | 0.307591 | |
Gross Profit | 0.00022 | (0.520545) | 0.280574 | 1.25294 | 2.214852 | 2.23307 | |
Operating Expenses & Income | |||||||
Operating Income | (0.86852) | (1.7507) | (1.76287) | (2.57125) | (1.46269) | (1.196914) | |
Total Operating Expenses | 0.86776 | 1.760237 | 2.058768 | 3.980319 | 4.036927 | 3.737575 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.85871 | 1.48254 | 1.68776 | 3.35907 | 2.100574 | 1.727649 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00097) | (0.044) | (0.0804) | (0.0872) | (0.177745) | (0.204216) | |
Interest Income | - | 0.044 | 0.0804 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.86852) | (1.7947) | (1.84325) | (2.57125) | (1.716327) | (1.474811) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |