
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | 0.008372 | 0.0157 | 0.0143 | 0.0143 | 0.0143 |
Gross Profit | - | (0.008372) | (0.0157) | (0.0143) | (0.0143) | (0.0143) |
Operating Expenses & Income | ||||||
Operating Income | (9.080828) | (2.198947) | (1.138509) | (0.429875) | (0.474213) | (0.462223) |
Total Operating Expenses | 9.080828 | 2.198947 | 1.138509 | 0.429875 | 0.474213 | 0.462223 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.564778 | 1.234398 | 0.695506 | 0.259348 | 0.311903 | 0.299632 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | (0.007003) | (0.0524) | (0.00342) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (9.084534) | (2.18234) | (5.033357) | (0.291263) | (0.393059) | (0.646891) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |