

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 661.9 | 645.9 | 494.7 | 283.4 | 194.6 | 478 | |
COGS | 433.7 | 419.2 | 343.1 | 192.5 | 133.2 | 325.7 | |
Gross Profit | 228.2 | 226.7 | 151.7 | 90.95 | 61.41 | 152.4 | |
Operating Expenses & Income | |||||||
Operating Income | 20.67 | 135.9 | 13.75 | 57.95 | (26.32) | 21.55 | |
Total Operating Expenses | 207.5 | 90.81 | 137.9 | 33 | 87.73 | 127.5 | |
R&D Expenses | 60.42 | 54.64 | 40.96 | 33.17 | 26.08 | 59.25 | |
Selling General & Admin Expenses | 68.01 | 65.57 | 53.83 | 40.34 | 33.7 | 88.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.253) | (1.295) | (1.516) | (1.104) | (1.484) | (9.271) | |
Interest Income | 18.55 | 0.022 | 0.022 | 0.147 | 1.295 | 10.92 | |
Income Tax Expense | 6.562 | 7.295 | 4.966 | 4.779 | 0.026 | 6.459 | |
Net Income | |||||||
Net Income | 48.78 | 130 | 22.22 | 52.59 | (15.23) | 37.36 | |
Supplemental | |||||||
EBIT | 42.38 | 135.7 | 31.81 | 58.31 | (26.32) | 35.97 | |
EBITDA | 59.55 | 151.7 | 43.12 | 68.07 | (17.46) | 54.59 | |