
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45.35 | 22.4 | 16.06 | 51.34 | 191.3 | 206.8 | |
COGS | 62.78 | 22.33 | 16.07 | 38.06 | 109.3 | 113.4 | |
Gross Profit | (17.43) | 0.0648 | (0.007019) | 13.28 | 82.02 | 93.47 | |
Operating Expenses & Income | |||||||
Operating Income | (22.61) | (7.76681) | (13.51) | (7.691396) | 55.54 | 254.8 | |
Total Operating Expenses | 67.96 | 30.17 | 29.57 | 59.03 | 135.8 | (47.99) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.791077 | 4.90586 | 9.017204 | 9.182429 | 11.1 | 32.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0434) | (0.003696) | - | - | - | (0.407306) | |
Interest Income | 1.289999 | 6.801888 | 1.175366 | 0.116456 | 1.400822 | 1.617775 | |
Income Tax Expense | 14.26 | 82.88 | - | - | - | - | |
Net Income | |||||||
Net Income | 319 | 1,594.2 | (2,945.3) | (1,421.3) | (560.4) | (247.8) | |
Supplemental | |||||||
EBIT | (21.68) | (5.980987) | - | - | - | - | |
EBITDA | 333.5 | 1,677.2 | - | - | - | - | |