
| 2020 | 2021 | 2022 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 8.89312 | 25.6 | 40.95 | 60.8 | 72.69 | |
COGS | 7.70485 | 20.07 | 31.61 | 46.48 | 50.69 | |
Gross Profit | 1.18827 | 5.5253 | 9.33819 | 14.31 | 21.99 | |
Operating Expenses & Income | ||||||
Operating Income | (0.34086) | 2.70076 | 4.23067 | 6.667057 | 13.34 | |
Total Operating Expenses | - | - | - | 54.13 | 59.34 | |
R&D Expenses | - | - | - | 0.244476 | 0.245189 | |
Selling General & Admin Expenses | 1.54595 | 2.95801 | 4.82282 | 0.684708 | 0.871131 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | (0.288453) | (0.177209) | |
Interest Income | 0.19406 | 0.16808 | 0.0583 | 0.0972 | 0.12552 | |
Income Tax Expense | (0.0242) | 0.49421 | - | - | - | |
Net Income | ||||||
Net Income | (0.53921) | 1.93756 | 3.16735 | 5.04839 | 10.08 | |
Supplemental | ||||||
EBIT | (0.287538) | 2.747365 | - | - | - | |
EBITDA | - | - | - | - | - | |