
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 31.16 | 78.97 | 102.9 | 85.1 | 49.98 |
COGS | 12.38 | 30.08 | 38.71 | 30.8 | 12.66 |
Gross Profit | 18.78 | 48.89 | 64.16 | 54.3 | 37.33 |
Operating Expenses & Income | |||||
Operating Income | (654.7) | (449.5) | (365.1) | (339.8) | (91.56) |
Total Operating Expenses | 685.9 | 528.5 | 468 | 424.9 | 141.5 |
R&D Expenses | 427.7 | 311.2 | 257.2 | 251.8 | 45.05 |
Selling General & Admin Expenses | 246.3 | 195.7 | 173.5 | 143.1 | 84.2 |
Earnings from Continuing Operations | |||||
Interest Expense | (3.079) | (6.863) | (8.948) | (8.584) | (2.23) |
Interest Income | 2.607 | 3.893 | 10.98 | 0.508 | 0.372 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1,077) | (483.5) | (378.8) | (442.6) | 14.82 |
Supplemental | |||||
EBIT | - | (476.6) | (369.9) | (434) | 17.05 |
EBITDA | - | (454.6) | (341.4) | (406.8) | 29.2 |