
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 59,841 | 15,284 | (7,037) | (7,288) | 53,014 | 57,481 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 51,716 | 6,537 | (13,489) | (14,378) | 45,920 | 49,109 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7,828 | 7,782 | 4,330 | 4,859 | 4,901 | 5,058 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,011) | (1,350) | (1,554) | (1,681) | (1,530) | (1,570) | |
Interest Income | 15,697 | 16,133 | 16,120 | 17,480 | 19,080 | 19,224 | |
Income Tax Expense | 1,213 | 1,565 | - | - | - | - | |
Net Income | |||||||
Net Income | 6,657 | 7,183 | 5,463 | 5,631 | 5,782 | 6,725 | |
Supplemental | |||||||
EBIT | 9,286 | 10,123 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |