
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0892 | 0.150322 | 0.079 | 0.0585 | 0.0304 | 0.0305 | |
Gross Profit | (0.0892) | (0.150322) | (0.079) | (0.0585) | (0.0304) | (0.0305) | |
Operating Expenses & Income | |||||||
Operating Income | (12.9) | (21.39) | (19.09) | (14.41) | (10.46) | (16.76) | |
Total Operating Expenses | 12.9 | 21.39 | 19.09 | 14.41 | 10.46 | 16.76 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.025213 | 5.48941 | 5.310373 | 5.933846 | 3.106405 | 5.378561 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0286 | 0.0851 | 0.332439 | 0.329989 | 0.431174 | 0.616274 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (10.28) | (18.23) | (15.95) | (12.68) | (9.959278) | (16.07) | |
Supplemental | |||||||
EBIT | (12.9) | - | - | - | - | - | |
EBITDA | (12.81) | (21.24) | - | - | - | - | |