

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.909188) | (1.130982) | (0.593) | (0.384) | (0.268494) | (0.246115) | |
Total Operating Expenses | 1.919188 | 1.130982 | 0.592526 | 0.38423 | 0.268494 | 0.246115 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.127868 | 1.136501 | 0.571859 | 0.379932 | 0.268714 | 0.245589 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.135289) | (0.350779) | (0.403735) | (0.162) | (0.599524) | (0.63142) | |
Interest Income | - | - | 0.0225 | 0.362856 | 0.36492 | 0.1864 | |
Income Tax Expense | (0.0183) | 0.350742 | (0.000025) | - | - | - | |
Net Income | |||||||
Net Income | (1.918765) | (1.463213) | 7.197 | (0.746) | (7.819265) | (7.981225) | |
Supplemental | |||||||
EBIT | (1.909188) | (1.130982) | (0.618465) | (0.384465) | - | - | |
EBITDA | (1.909188) | (1.130982) | (0.593) | (0.359) | (0.268494) | (0.200754) | |