
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.087 | 0.064 | 0.095 | 0.107 | 0.104 | 0.103 | |
Gross Profit | (0.087) | (0.064) | (0.095) | (0.107) | (0.104) | (0.103) | |
Operating Expenses & Income | |||||||
Operating Income | (2.761) | (3.949) | (3.605) | (4.083) | (4.456) | (4.398999) | |
Total Operating Expenses | 2.743 | 3.949 | 3.605 | 4.083 | 4.352 | 4.296 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.281 | 3.862 | 3.109 | 3.561 | 3.641 | 3.333 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.016) | (0.01) | (0.311) | (1.264) | (1.054) | (1.092) | |
Interest Income | 13.79 | 7.375 | 0.178 | 5.39 | 1.272 | 9.496 | |
Income Tax Expense | (9.419) | 2.477 | (7.793) | (0.84) | (0.793) | 0.806 | |
Net Income | |||||||
Net Income | 20.87 | (8.388) | 4.421 | (6.117) | (4.64) | 5.983 | |
Supplemental | |||||||
EBIT | (2.743) | (3.902) | (3.605) | (4.083) | (3.273) | 3.738001 | |
EBITDA | (2.656) | (3.838) | (3.51) | (3.976) | (3.169) | 3.841001 | |