
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.527412 | 0.906388 | 0.816864 | 1.049743 | 0.379877 | 0.545647 | |
COGS | 0.000489 | 0.000499 | 0.816864 | 1.049743 | - | - | |
Gross Profit | 0.602127 | 0.905889 | - | - | 0.379877 | 1.021423 | |
Operating Expenses & Income | |||||||
Operating Income | 0.375916 | 0.655682 | 1.167533 | 0.513679 | (0.008454) | (0.145709) | |
Total Operating Expenses | 0.226211 | 0.250207 | - | - | 0.388331 | 0.94821 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.226211 | 0.250207 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0438 | 0.210346 | 0.161579 | 0.233496 | 0.0939 | 0.139514 | |
Net Income | |||||||
Net Income | 0.580445 | 0.0245 | 1.005954 | 0.274243 | (0.109869) | (0.292724) | |
Supplemental | |||||||
EBIT | 0.387672 | 0.841606 | - | - | - | - | |
EBITDA | 0.62423 | 0.655682 | 1.167533 | 0.513679 | (0.016) | (0.160709) | |